VISOR DE DATOS
| fila | Cuenta |
Categoria |
Descripcion |
Asignado |
Modificado |
Codificado |
Monto certificado |
Comprometido |
Devengado |
Pagado |
Saldo por comprometer |
Saldo por devengar |
Saldo por pagar |
Porcentaje de ejecución |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 51.01.05 |
Remuneraciones Básicas |
Remuneraciones Unificadas |
$49.200.00 |
$0.00 |
$49.200.00 |
$49.200.00 |
$49.200.00 |
$8.200.00 |
$4.100.00 |
$0.00 |
$41.000.00 |
$4.100.00 |
16.67 |
| 2 | 51.02.03 |
Remuneraciones Complementarias |
Decimo Tercer Sueldo |
$4.100.00 |
$0.00 |
$4.100.00 |
$4.100.00 |
$4.100.00 |
$0.00 |
$0.00 |
$0.00 |
$4.100.00 |
$0.00 |
0 |
| 3 | 51.02.04 |
Remuneraciones Complementarias |
Decimo Cuarto Sueldo |
$2.820.00 |
$0.00 |
$2.820.00 |
$2.820.00 |
$2.820.00 |
$0.00 |
$0.00 |
$0.00 |
$2.820.00 |
$0.00 |
0 |
| 4 | 51.06.01 |
Aportes Patronales a la Seguridad Social |
Aporte Patronal |
$5.731.80 |
$0.00 |
$5.731.80 |
$5.731.80 |
$5.731.80 |
$955.32 |
$477.66 |
$0.00 |
$4.776.48 |
$477.66 |
16.67 |
| 5 | 51.06.02 |
Aportes Patronales a la Seguridad Social |
Fondo de Reserva |
$4.098.36 |
$0.00 |
$4.098.36 |
$4.098.36 |
$4.098.36 |
$683.08 |
$341.54 |
$0.00 |
$3.415.28 |
$341.54 |
16.67 |
| 6 | 53.08.04 |
Bienes de Uso y Consumo Corriente |
Materiales de Oficina |
$400.00 |
$0.00 |
$400.00 |
$398.82 |
$0.00 |
$0.00 |
$0.00 |
$400.00 |
$400.00 |
$0.00 |
0 |
| 7 | 53.08.05 |
Bienes de Uso y Consumo Corriente |
Materiales de Aseo |
$400.00 |
$30.62 |
$430.62 |
$430.62 |
$430.62 |
$268.25 |
$268.25 |
$0.00 |
$162.37 |
$0.00 |
62.29 |
| 8 | 56.02.01 |
Intereses y Otros Cargos de la Deuda Pública Interna |
Sector Público Financiero |
$14.000.00 |
$0.00 |
$14.000.00 |
$14.000.00 |
$14.000.00 |
$2.449.92 |
$2.449.92 |
$0.00 |
$11.550.08 |
$0.00 |
17.5 |
| 9 | 57.02.01 |
Seguros, Costos Financieros y Otros Egresos |
Seguros |
$200.00 |
-$30.62 |
$169.38 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$169.38 |
$169.38 |
$0.00 |
0 |
| 10 | 57.02.03 |
Seguros, Costos Financieros y Otros Egresos |
Comisiones Bancarias |
$50.00 |
$0.00 |
$50.00 |
$50.00 |
$50.00 |
$39.55 |
$39.55 |
$0.00 |
$10.45 |
$0.00 |
79.1 |
| 11 | 58.01.01 |
Transferencias o Donaciones Corrientes al Sector Público |
A Entidades del Presupuesto General del Estado |
$935.70 |
$0.00 |
$935.70 |
$935.70 |
$935.70 |
$0.00 |
$0.00 |
$0.00 |
$935.70 |
$0.00 |
0 |
| 12 | 58.01.02 |
Transferencias o Donaciones Corrientes al Sector Público |
A Entidades Descentralizadas y Autónomas |
$5.614.20 |
$0.00 |
$5.614.20 |
$5.614.20 |
$5.614.20 |
$0.00 |
$0.00 |
$0.00 |
$5.614.20 |
$0.00 |
0 |
| 13 | 71.01.05 |
Remuneraciones Básicas |
Remuneraciones Unificadas |
$5.640.00 |
-$3.130.37 |
$2.509.63 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.509.63 |
$2.509.63 |
$0.00 |
0 |
| 14 | 71.02.03 |
Remuneraciones Complementarias |
Decimo Tercer Sueldo |
$470.00 |
$450.75 |
$920.75 |
$300.50 |
$300.50 |
$150.25 |
$0.00 |
$620.25 |
$770.50 |
$150.25 |
16.32 |
| 15 | 71.02.04 |
Remuneraciones Complementarias |
Decimo Cuarto Sueldo |
$470.00 |
$241.02 |
$711.02 |
$160.66 |
$160.66 |
$80.34 |
$0.00 |
$550.36 |
$630.68 |
$80.34 |
11.3 |
| 16 | 71.05.10 |
Remuneraciones Temporales |
Servicios Personales por Contrato |
$0.00 |
$5.409.00 |
$5.409.00 |
$3.606.00 |
$3.606.00 |
$1.803.00 |
$0.00 |
$1.803.00 |
$3.606.00 |
$1.803.00 |
33.33 |
| 17 | 71.06.01 |
Aportes Patronales a la Seguridad Social |
Aporte Patronal |
$657.06 |
$630.15 |
$1.287.21 |
$420.10 |
$420.10 |
$210.06 |
$0.00 |
$867.11 |
$1.077.15 |
$210.06 |
16.32 |
| 18 | 71.06.02 |
Aportes Patronales a la Seguridad Social |
Fondo de Reserva |
$469.81 |
$450.57 |
$920.38 |
$300.38 |
$300.38 |
$0.00 |
$0.00 |
$620.00 |
$920.38 |
$0.00 |
0 |
| 19 | 73.01.04 |
Servicios Básicos |
Energía Eléctrica |
$4.000.00 |
$1.000.00 |
$5.000.00 |
$5.000.00 |
$5.000.00 |
$502.83 |
$502.83 |
$0.00 |
$4.497.17 |
$0.00 |
10.06 |
| 20 | 73.01.05 |
Servicios Básicos |
Telecomunicaciones |
$480.00 |
$170.00 |
$650.00 |
$650.00 |
$650.00 |
$513.36 |
$513.36 |
$0.00 |
$136.64 |
$0.00 |
78.98 |
| 21 | 73.02.02 |
Servicios Generales |
Fletes y Maniobras |
$0.00 |
$765.00 |
$765.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$765.00 |
$765.00 |
$0.00 |
0 |
| 22 | 73.02.05 |
Servicios Generales |
Espectáculos Culturales y Sociales |
$20.000.00 |
$0.00 |
$20.000.00 |
$4.500.00 |
$4.500.00 |
$4.500.00 |
$4.500.00 |
$15.500.00 |
$15.500.00 |
$0.00 |
22.5 |
| 23 | 73.02.35 |
Servicios Generales |
Servicio de Alimentación |
$0.00 |
$4.662.00 |
$4.662.00 |
$4.662.00 |
$0.00 |
$0.00 |
$0.00 |
$4.662.00 |
$4.662.00 |
$0.00 |
0 |
| 24 | 73.04.17 |
Instalación, Mantenimiento y Reparación |
Infraestructura |
$6.000.00 |
$5.918.21 |
$11.918.21 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.918.21 |
$11.918.21 |
$0.00 |
0 |
| 25 | 73.06.04 |
Contratación de Estudios, Investigaciones y Servicios Técnicos Especializados. |
Fiscalización e Inspecciones Técnicas |
$0.00 |
$2.492.60 |
$2.492.60 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.492.60 |
$2.492.60 |
$0.00 |
0 |
| 26 | 73.06.06 |
Contratación de Estudios, Investigaciones y Servicios Técnicos Especializados. |
Honorarios por Contratos Civiles de Servicios |
$0.00 |
$482.00 |
$482.00 |
$305.27 |
$305.27 |
$305.27 |
$305.27 |
$176.73 |
$176.73 |
$0.00 |
63.33 |
| 27 | 73.06.12 |
Contratación de Estudios, Investigaciones y Servicios Técnicos Especializados. |
Capacitación a Servidores Públicos |
$3.000.00 |
$0.00 |
$3.000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.000.00 |
$3.000.00 |
$0.00 |
0 |
| 28 | 73.07.02 |
Egresos en Informática |
Arrendamiento y Licencias de Uso de Paquetes Informáticos |
$3.850.00 |
$0.00 |
$3.850.00 |
$3.160.00 |
$3.160.00 |
$1.560.00 |
$1.560.00 |
$690.00 |
$2.290.00 |
$0.00 |
40.52 |
| 29 | 73.08.01 |
Bienes de Uso y Consumo de Inversión |
Alimentos y Bebidas |
$6.000.00 |
$0.00 |
$6.000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$6.000.00 |
$6.000.00 |
$0.00 |
0 |
| 30 | 73.08.02 |
Bienes de Uso y Consumo de Inversión |
Vestuario, Lencería, Prendas de Protección y Accesorios para uniformes del personal de Protección, Vigilancia y Seguridad. |
$5.000.00 |
$3.337.75 |
$8.337.75 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$8.337.75 |
$8.337.75 |
$0.00 |
0 |
| 31 | 73.08.12 |
Bienes de Uso y Consumo de Inversión |
Materiales Didácticos |
$2.828.88 |
$560.16 |
$3.389.04 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.389.04 |
$3.389.04 |
$0.00 |
0 |
| 32 | 73.08.19 |
Bienes de Uso y Consumo de Inversión |
Accesorios e Insumos Químicos y Orgánicos |
$0.00 |
$40.98 |
$40.98 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$40.98 |
$40.98 |
$0.00 |
0 |
| 33 | 73.14.03 |
Bienes Muebles no Depreciables |
Mobiliarios |
$2.000.00 |
$28.42 |
$2.028.42 |
$2.028.42 |
$2.028.42 |
$2.028.42 |
$2.028.42 |
$0.00 |
$0.00 |
$0.00 |
100 |
| 34 | 73.14.04 |
Bienes Muebles no Depreciables |
Maquinarias y Equipos |
$0.00 |
$79.48 |
$79.48 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$79.48 |
$79.48 |
$0.00 |
0 |
| 35 | 75.01.04 |
Obras de Infraestructura |
Urbanización y Embellecimiento |
$35.441.73 |
$49.434.45 |
$84.876.18 |
$30.602.51 |
$30.602.51 |
$9.822.24 |
$9.822.24 |
$54.273.67 |
$75.053.94 |
$0.00 |
11.57 |
| 36 | 75.01.07 |
Obras de Infraestructura |
Construcciones y Edificaciones |
$0.00 |
$43.408.38 |
$43.408.38 |
$43.408.33 |
$0.00 |
$0.00 |
$0.00 |
$43.408.38 |
$43.408.38 |
$0.00 |
0 |
| 37 | 75.01.99 |
Obras de Infraestructura |
Otras Obras de Infraestructura |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
0 |
| 38 | 77.02.01 |
Seguros, Costos Financieros y Otros Egresos |
Seguros |
$1.500.00 |
$0.00 |
$1.500.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.500.00 |
$1.500.00 |
$0.00 |
0 |
| 39 | 84.01.03 |
Bienes Muebles |
Mobiliarios |
$3.000.00 |
-$28.42 |
$2.971.58 |
$901.63 |
$783.00 |
$783.00 |
$783.00 |
$2.188.58 |
$2.188.58 |
$0.00 |
26.35 |
| 40 | 84.01.04 |
Bienes Muebles |
Maquinarias y Equipos |
$0.00 |
$4.500.00 |
$4.500.00 |
$2.540.00 |
$2.540.00 |
$2.540.00 |
$2.540.00 |
$1.960.00 |
$1.960.00 |
$0.00 |
56.44 |
| 41 | 84.01.07 |
Bienes Muebles |
Equipos, Sistemas y Paquetes Informáticos |
$2.000.00 |
$0.00 |
$2.000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.000.00 |
$2.000.00 |
$0.00 |
0 |
| 42 | 96.02.01 |
Amortización Deuda Interna |
Al Sector Público Financiero |
$25.000.00 |
$0.00 |
$25.000.00 |
$25.000.00 |
$25.000.00 |
$3.670.20 |
$3.670.20 |
$0.00 |
$21.329.80 |
$0.00 |
14.68 |
| 43 | 97.01.01 |
Deuda Flotante |
De Cuentas por Pagar |
$0.00 |
$2.815.11 |
$2.815.11 |
$2.815.11 |
$1.952.59 |
$1.952.59 |
$1.952.59 |
$862.52 |
$862.52 |
$0.00 |
69.36 |
| 44 | TOTALES |
- |
- |
$215.357.54 |
$123.717.24 |
$339.074.78 |
$217.740.41 |
$168.290.11 |
$43.017.68 |
$35.854.83 |
$170.784.67 |
$296.057.10 |
$7.162.85 |
- |