VISOR DE DATOS
| fila | Cuenta |
Categoria |
Descripcion |
Asignado |
Modificado |
Codificado |
Monto certificado |
Comprometido |
Devengado |
Pagado |
Saldo por comprometer |
Saldo por devengar |
Saldo por pagar |
Porcentaje de ejecución |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 51.01.05 |
Remuneraciones Básicas |
Remuneraciones Unificadas |
$47,796.00 |
$0.00 |
$47,796.00 |
$47,796.00 |
$47,796.00 |
$3,250.00 |
$0.00 |
$0.00 |
$44,546.00 |
$3,250.00 |
6.8 |
| 2 | 51.02.03 |
Remuneraciones Complementarias |
Decimo Tercer Sueldo |
$3,983.00 |
$0.00 |
$3,983.00 |
$3,983.00 |
$3,983.00 |
$0.00 |
$0.00 |
$0.00 |
$3,983.00 |
$0.00 |
0 |
| 3 | 51.02.04 |
Remuneraciones Complementarias |
Decimo Cuarto Sueldo |
$2,760.00 |
$0.00 |
$2,760.00 |
$2,760.00 |
$2,760.00 |
$0.00 |
$0.00 |
$0.00 |
$2,760.00 |
$0.00 |
0 |
| 4 | 51.06.01 |
Aportes Patronales a la Seguridad Social |
Aporte Patronal |
$5,568.23 |
$0.00 |
$5,568.23 |
$5,568.23 |
$5,568.23 |
$378.63 |
$0.00 |
$0.00 |
$5,189.60 |
$378.63 |
6.8 |
| 5 | 51.06.02 |
Aportes Patronales a la Seguridad Social |
Fondo de Reserva |
$3,981.41 |
$0.00 |
$3,981.41 |
$3,981.41 |
$3,981.41 |
$270.73 |
$0.00 |
$0.00 |
$3,710.68 |
$270.73 |
6.8 |
| 6 | 53.01.04 |
Servicios Básicos |
Energía Eléctrica |
$3,000.00 |
$0.00 |
$3,000.00 |
$3,000.00 |
$3,000.00 |
$173.55 |
$173.55 |
$0.00 |
$2,826.45 |
$0.00 |
5.78 |
| 7 | 53.01.05 |
Servicios Básicos |
Telecomunicaciones |
$300.00 |
$0.00 |
$300.00 |
$300.00 |
$0.00 |
$0.00 |
$0.00 |
$300.00 |
$300.00 |
$0.00 |
0 |
| 8 | 53.07.02 |
Egresos en Informática |
Arrendamiento y Licencias de Uso de Paquetes Informáticos |
$850.00 |
$0.00 |
$850.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$850.00 |
$850.00 |
$0.00 |
0 |
| 9 | 53.08.04 |
Bienes de Uso y Consumo Corriente |
Materiales de Oficina |
$300.00 |
$300.00 |
$600.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$600.00 |
$600.00 |
$0.00 |
0 |
| 10 | 53.08.05 |
Bienes de Uso y Consumo Corriente |
Materiales de Aseo |
$261.46 |
$200.00 |
$461.46 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$461.46 |
$461.46 |
$0.00 |
0 |
| 11 | 56.02.01 |
Intereses y Otros Cargos de la Deuda Pública Interna |
Sector Público Financiero |
$2,600.00 |
$6,000.00 |
$8,600.00 |
$8,600.00 |
$8,600.00 |
$0.00 |
$0.00 |
$0.00 |
$8,600.00 |
$0.00 |
0 |
| 12 | 57.02.01 |
Seguros, Costos Financieros y Otros Egresos |
Seguros |
$200.00 |
$0.00 |
$200.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$200.00 |
$200.00 |
$0.00 |
0 |
| 13 | 57.02.03 |
Seguros, Costos Financieros y Otros Egresos |
Comisiones Bancarias |
$50.00 |
$0.00 |
$50.00 |
$50.00 |
$50.00 |
$2.75 |
$2.75 |
$0.00 |
$47.25 |
$0.00 |
5.5 |
| 14 | 58.01.01 |
Transferencias o Donaciones Corrientes al Sector Público |
A Entidades del Presupuesto General del Estado |
$935.70 |
$0.00 |
$935.70 |
$935.70 |
$935.70 |
$0.00 |
$0.00 |
$0.00 |
$935.70 |
$0.00 |
0 |
| 15 | 58.01.02 |
Transferencias o Donaciones Corrientes al Sector Público |
A Entidades Descentralizadas y Autónomas |
$5,614.20 |
$0.00 |
$5,614.20 |
$5,614.20 |
$5,614.20 |
$0.00 |
$0.00 |
$0.00 |
$5,614.20 |
$0.00 |
0 |
| 16 | 71.01.05 |
Remuneraciones Básicas |
Remuneraciones Unificadas |
$5,520.00 |
$120.00 |
$5,640.00 |
$5,640.00 |
$5,640.00 |
$470.00 |
$0.00 |
$0.00 |
$5,170.00 |
$470.00 |
8.33 |
| 17 | 71.02.03 |
Remuneraciones Complementarias |
Decimo Tercer Sueldo |
$460.00 |
$10.00 |
$470.00 |
$470.00 |
$470.00 |
$0.00 |
$0.00 |
$0.00 |
$470.00 |
$0.00 |
0 |
| 18 | 71.02.04 |
Remuneraciones Complementarias |
Decimo Cuarto Sueldo |
$460.00 |
$10.00 |
$470.00 |
$470.00 |
$470.00 |
$0.00 |
$0.00 |
$0.00 |
$470.00 |
$0.00 |
0 |
| 19 | 71.06.01 |
Aportes Patronales a la Seguridad Social |
Aporte Patronal |
$643.08 |
$13.98 |
$657.06 |
$657.06 |
$657.06 |
$54.76 |
$0.00 |
$0.00 |
$602.30 |
$54.76 |
8.33 |
| 20 | 71.06.02 |
Aportes Patronales a la Seguridad Social |
Fondo de Reserva |
$459.82 |
$9.99 |
$469.81 |
$469.81 |
$469.81 |
$39.15 |
$0.00 |
$0.00 |
$430.66 |
$39.15 |
8.33 |
| 21 | 73.02.05 |
Servicios Generales |
Espectáculos Culturales y Sociales |
$18,000.00 |
$0.00 |
$18,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$18,000.00 |
$18,000.00 |
$0.00 |
0 |
| 22 | 73.04.05 |
Instalación, Mantenimiento y Reparación |
Vehículos (Servicio para Mantenimiento y Reparación) |
$1,500.00 |
-$1,500.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
0 |
| 23 | 73.06.01 |
Contratación de Estudios, Investigaciones y Servicios Técnicos Especializados. |
Consultoría, Asesoría e Investigación Especializada |
$5,000.00 |
$0.00 |
$5,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$5,000.00 |
$5,000.00 |
$0.00 |
0 |
| 24 | 73.06.12 |
Contratación de Estudios, Investigaciones y Servicios Técnicos Especializados. |
Capacitación a Servidores Públicos |
$0.00 |
$3,500.00 |
$3,500.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3,500.00 |
$3,500.00 |
$0.00 |
0 |
| 25 | 73.07.02 |
Egresos en Informática |
Arrendamiento y Licencias de Uso de Paquetes Informáticos |
$3,000.00 |
$0.00 |
$3,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3,000.00 |
$3,000.00 |
$0.00 |
0 |
| 26 | 73.08.01 |
Bienes de Uso y Consumo de Inversión |
Alimentos y Bebidas |
$5,000.00 |
$0.00 |
$5,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$5,000.00 |
$5,000.00 |
$0.00 |
0 |
| 27 | 73.08.02 |
Bienes de Uso y Consumo de Inversión |
Vestuario, Lencería, Prendas de Protección y Accesorios para uniformes del personal de Protección, Vigilancia y Seguridad. |
$4,000.00 |
$0.00 |
$4,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4,000.00 |
$4,000.00 |
$0.00 |
0 |
| 28 | 73.08.03 |
Bienes de Uso y Consumo de Inversión |
Lubricantes |
$1,000.00 |
-$1,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
0 |
| 29 | 73.08.12 |
Bienes de Uso y Consumo de Inversión |
Materiales Didácticos |
$2,171.09 |
-$163.97 |
$2,007.12 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2,007.12 |
$2,007.12 |
$0.00 |
0 |
| 30 | 73.08.13 |
Bienes de Uso y Consumo de Inversión |
Repuestos y Accesorios |
$1,500.00 |
-$1,500.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
0 |
| 31 | 75.01.04 |
Obras de Infraestructura |
Urbanización y Embellecimiento |
$1,225.93 |
$34,780.41 |
$36,006.34 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$36,006.34 |
$36,006.34 |
$0.00 |
0 |
| 32 | 75.01.07 |
Obras de Infraestructura |
Construcciones y Edificaciones |
$0.00 |
$27,736.11 |
$27,736.11 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$27,736.11 |
$27,736.11 |
$0.00 |
0 |
| 33 | 75.01.99 |
Obras de Infraestructura |
Otras Obras de Infraestructura |
$0.00 |
$21,986.79 |
$21,986.79 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$21,986.79 |
$21,986.79 |
$0.00 |
0 |
| 34 | 75.05.01 |
Mantenimiento y Reparaciones de Infraestructura |
Obras de Infraestructura |
$24,000.00 |
-$2,000.00 |
$22,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$22,000.00 |
$22,000.00 |
$0.00 |
0 |
| 35 | 77.02.01 |
Seguros, Costos Financieros y Otros Egresos |
Seguros |
$5,000.00 |
$0.00 |
$5,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$5,000.00 |
$5,000.00 |
$0.00 |
0 |
| 36 | 96.02.01 |
Amortización Deuda Interna |
Al Sector Público Financiero |
$30,000.00 |
-$4,000.00 |
$26,000.00 |
$26,000.00 |
$26,000.00 |
$0.00 |
$0.00 |
$0.00 |
$26,000.00 |
$0.00 |
0 |
| 37 | 97.01.01 |
Deuda Flotante |
De Cuentas por Pagar |
$0.00 |
$2,049.59 |
$2,049.59 |
$2,049.59 |
$2,049.59 |
$1,597.56 |
$68.97 |
$0.00 |
$452.03 |
$1,528.59 |
77.95 |